ACTUS Hakata No. 505
Residential
Apartment
Tenanted
Fukuoka
Posted On 02-05-2020
3-11 Shimogofukumachi, Hakata-ku, Fukuoka
¥
7,000,000
Buy
-
Floor Area
20.05 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
8.57%
Building / Land Information
|
Property Name (Jap): |
アクタス博多 505号 |
|
|
Property Name: |
ACTUS Hakata No. 505 |
|
Address (Jap): |
福岡市博多区下呉服町3-11 |
|
|
Address: |
3-11 Shimogofukumachi, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1998 |
Unit Information
|
Total Units: |
75 |
|
Layout: |
1K |
|
Floor / Total Floors: |
5 Floor / 11 Floors |
|
Floor Area: |
20.05 m2 / 215.82 ft2 |
|
Balcony Area: |
2.43 m2 / 26.16 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Gofukumachi station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/HgF8zA7mh1tovVN86 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥297,000 | ¥290,070 | ¥285,450 |
| Total Cost of Purchase: | ¥7,417,000 | ¥7,200,070 | ¥7,055,450 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥50,000 | ¥600,000 |
| Building Management Fee: | -¥5,600 | -¥67,200 |
| Building Sinking Fund: | -¥3,600 | -¥43,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,750 | -¥33,000 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥38,000 |
| Net Rental Income After Tax: | ¥418,600 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Gross Rental Yield: | 8.57% | 8.84% | 9.02% |
| Net Rental Yield: | 6.16% | 6.35% | 6.48% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%