Daina Court Sandaimae
Residential
Apartment
Tenanted
Fukuoka
Posted On 11-08-2020
4-6-3 Tonoharu, Higashi-ku, Fukuoka.
¥
2,600,000
Buy
-
Floor Area
25.17 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
11.54%
Building / Land Information
|
Property Name (Jap): |
ダイナコート産大前 |
|
|
Property Name: |
Daina Court Sandaimae |
|
Address (Jap): |
福岡市東区唐原４丁目6-3 |
|
|
Address: |
4-6-3 Tonoharu, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
40 |
|
Layout: |
1K |
|
Floor / Total Floors: |
1 Floor / 5 Floors |
|
Floor Area: |
25.17 m2 / 270.93 ft2 |
|
Balcony Area: |
2.55 m2 / 27.45 ft2 |
|
Balcony Facing: |
North |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Tonoharu station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/dW4S4oNTp6D4iGHN9 |
Additional Information
| Note 1: | ID: 98821658 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,600,000 | ¥2,522,000 | ¥2,470,000 |
| Land Registration & Legal Fee (Estimated): | ¥90,000 | ||
Agency Brokerage Fee:
|
¥136,400 | ¥132,968 | ¥130,680 |
| Total Cost of Purchase: | ¥2,826,400 | ¥2,744,968 | ¥2,690,680 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥25,000 | ¥300,000 |
| Building Management Fee: | -¥3,550 | -¥42,600 |
| Building Sinking Fund: | -¥7,400 | -¥88,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,375 | -¥16,500 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥17,000 |
| Net Rental Income After Tax: | ¥135,100 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥2,600,000 | ¥2,522,000 | ¥2,470,000 |
| Gross Rental Yield: | 11.54% | 11.90% | 12.15% |
| Net Rental Yield: | 5.38% | 5.55% | 5.66% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%