Domi Espoir Hakozaki VI 304
Residential
Apartment
Tenanted
Fukuoka
Posted On 07-02-2021
1-29-23 Hakozaki, Higashi-ku, Fukuoka.
¥
3,980,000
Buy
-
Floor Area
21.70 m2
-
Layout
1K
-
Built Year
1993
-
Gross Yield
11.46%
Building / Land Information
|
Property Name (Jap): |
ドミ・エスポワール箱崎Ⅵ 304 |
|
|
Property Name: |
Domi Espoir Hakozaki VI 304 |
|
Address (Jap): |
福岡市東区箱崎１丁目29-23 |
|
|
Address: |
1-29-23 Hakozaki, Higashi-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1993 |
Unit Information
|
Total Units: |
40 |
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 11 Floors |
|
Floor Area: |
21.70 m2 / 233.58 ft2 |
|
Balcony Area: |
3.10 m2 / 33.37 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakozaki station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/PmckRiGkU3u63MZJ7 |
Additional Information
| Note 1: | Near Kyushu University |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,980,000 | ¥3,860,600 | ¥3,781,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥197,120 | ¥191,866 | ¥188,364 |
| Total Cost of Purchase: | ¥4,287,120 | ¥4,162,466 | ¥4,079,364 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥38,000 | ¥456,000 |
| Building Management Fee: | -¥5,230 | -¥62,760 |
| Building Sinking Fund: | -¥5,300 | -¥63,600 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,090 | -¥25,080 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥41,700 |
| Net Rental Income After Tax: | ¥262,860 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,980,000 | ¥3,860,600 | ¥3,781,000 |
| Gross Rental Yield: | 11.46% | 11.81% | 12.06% |
| Net Rental Yield: | 7.10% | 7.32% | 7.48% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%