Everlife Higashikoen 604
Residential
Apartment
Tenanted
Fukuoka
Posted On 15-12-2020
1-31-9 Chiyo, Hakata Ward, Fukuoka.
¥
7,500,000
Buy
-
Floor Area
36.33 m2
-
Layout
2DK
-
Built Year
1977
-
Gross Yield
10.4%
Building / Land Information
|
Property Name (Jap): |
エバーライフ東公園 604 |
|
|
Property Name: |
Everlife Higashikoen 604 |
|
Address (Jap): |
福岡市博多区千代１丁目31-9 |
|
|
Address: |
1-31-9 Chiyo, Hakata Ward, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1977 |
Unit Information
|
Layout: |
2DK |
|
Floor / Total Floors: |
6 Floor / 8 Floors |
|
Floor Area: |
36.33 m2 / 391.06 ft2 |
|
Balcony Area: |
1.00 m2 / 10.76 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yoshizuka station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/2MK6evsz8yXGRcoP7 |
Additional Information
| Note 1: | New tenant moved in in Aug 2020 |
| Note 2: | ID: 98966718 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,500,000 | ¥7,275,000 | ¥7,125,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥313,500 | ¥306,075 | ¥301,125 |
| Total Cost of Purchase: | ¥7,943,500 | ¥7,711,075 | ¥7,556,125 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥65,000 | ¥780,000 |
| Building Management Fee: | -¥6,160 | -¥73,920 |
| Building Sinking Fund: | -¥10,390 | -¥124,680 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,575 | -¥42,900 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,138 |
| Net Rental Income After Tax: | ¥498,362 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,500,000 | ¥7,275,000 | ¥7,125,000 |
| Gross Rental Yield: | 10.40% | 10.72% | 10.95% |
| Net Rental Yield: | 6.78% | 6.99% | 7.14% |
Related Properties
Daina Court Tenjin ...
¥ 8,900,000
2-4-7 Kiyokawa, Chuo-ku, Fukuoka.
-
Floor Area
37.73 m2
-
Layout
2DK
-
Built Year
1991
-
Gross Yield
7.69%
City Mansion Daimyo 203
¥ 20,990,000
1-9-14 Daimyo, Chūō-ku, Fukuoka.
-
Floor Area
46.17 m2
-
Layout
2DK
-
Built Year
1987
-
Gross Yield
0%
Rotary Plaza Hakata ...
¥ 10,800,000
10-1 Hiemachi, Hakata-ku, Fukuoka
-
Floor Area
49.80 m2
-
Layout
2DK
-
Built Year
1985
-
Gross Yield
0%