Grandforet Prime Tenjin Higashi
Residential
Apartment
Vacant
Fukuoka
Posted On 05-06-2020
5-13 Tsumashoji, Hakata-ku, Fukuoka
¥
14,300,000
Buy
-
Floor Area
28.86 m2
-
Layout
1LDK
-
Built Year
2014
-
Gross Yield
5.37%
Building / Land Information
|
Property Name (Jap): |
グランフォーレプライム天神東 |
|
|
Property Name: |
Grandforet Prime Tenjin Higashi |
|
Address (Jap): |
福岡市博多区対馬小路5-13 |
|
|
Address: |
5-13 Tsumashoji, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
2014 |
Unit Information
|
Total Units: |
30 |
|
Layout: |
1LDK |
|
Floor / Total Floors: |
3 Floor / 11 Floors |
|
Floor Area: |
28.86 m2 / 310.65 ft2 |
|
Balcony Area: |
5.18 m2 / 55.76 ft2 |
|
Balcony Facing: |
Northwest |
|
Occupancy Status: |
Vacant |
Location Information
|
Transportation: |
Nakasukawabata station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/SoVPgxtJVwxgVnuT9 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥14,300,000 | ¥13,871,000 | ¥13,585,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥537,900 | ¥523,743 | ¥514,305 |
| Total Cost of Purchase: | ¥14,977,900 | ¥14,534,743 | ¥14,239,305 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥64,000 | ¥768,000 |
| Building Management Fee: | -¥8,200 | -¥98,400 |
| Building Sinking Fund: | -¥1,600 | -¥19,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,520 | -¥42,240 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥568,160 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥14,300,000 | ¥13,871,000 | ¥13,585,000 |
| Gross Rental Yield: | 5.37% | 5.54% | 5.65% |
| Net Rental Yield: | 4.06% | 4.19% | 4.27% |
Related Properties
The Parkhouse Fukuoka ...
¥ 37,000,000
2-2-4 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
47.13 m2
-
Layout
1LDK
-
Built Year
2019
-
Gross Yield
0.01%
The Parkhouse Fukuoka ...
¥ 36,000,000
2-2-5 Jigyohama, Chuo Ward, Fukuoka
-
Floor Area
41.84 m2
-
Layout
1LDK
-
Built Year
2020
-
Gross Yield
0%
-
Floor Area
40.21 m2
-
Layout
1LDK
-
Built Year
2008
-
Gross Yield
0%