Maison de Chatelain 2F
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-01-2021
1-12-10 Mukaino, Minami Ward, Fukuoka.
¥
5,500,000
Buy
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・シャトラン 2F |
|
|
Property Name: |
Maison de Chatelain 2F |
|
Address (Jap): |
福岡県福岡市南区向野１丁目12-10 |
|
|
Address: |
1-12-10 Mukaino, Minami Ward, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1988 |
Unit Information
|
Total Units: |
134 |
|
Layout: |
1R |
|
Floor / Total Floors: |
2 Floor / 7 Floors |
|
Floor Area: |
26.70 m2 / 287.40 ft2 |
|
Balcony Area: |
5.00 m2 / 53.82 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohashi station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/3sTv46Nf3BJrjJ1C8 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥247,500 | ¥242,055 | ¥238,425 |
| Total Cost of Purchase: | ¥5,857,500 | ¥5,687,055 | ¥5,573,425 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥42,500 | ¥510,000 |
| Building Management Fee: | -¥5,000 | -¥60,000 |
| Building Sinking Fund: | -¥7,190 | -¥86,280 |
| Other Miscellaneous Fee: | -¥2,500 | -¥30,000 |
| Agency Management Fee: | -¥2,338 | -¥28,050 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥37,000 |
| Net Rental Income After Tax: | ¥268,670 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Gross Rental Yield: | 9.27% | 9.56% | 9.76% |
| Net Rental Yield: | 5.22% | 5.38% | 5.49% |
Related Properties
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%
Romanesque Akasaka No. ...
¥ 6,700,000
1-7-5 Akasaka, Chuo-ku, Fukuoka
-
Floor Area
22.39 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
0%