Maison de Ocean 306
Residential
Apartment
Tenanted
Fukuoka
Posted On 15-12-2020
2-3-3 Mishimazaki, Higashi-ku, Fukuoka
¥
1,500,000
Buy
-
Floor Area
16.29 m2
-
Layout
1K
-
Built Year
1989
-
Gross Yield
16%
Building / Land Information
|
Property Name (Jap): |
メゾン・ド・オセアン 306 |
|
|
Property Name: |
Maison de Ocean 306 |
|
Address (Jap): |
福岡市東区御島崎２丁目3-3 |
|
|
Address: |
2-3-3 Mishimazaki, Higashi-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1989 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
3 Floor / 5 Floors |
|
Floor Area: |
16.29 m2 / 175.35 ft2 |
|
Balcony Area: |
2.00 m2 / 21.53 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nishitetsu-Kashii station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/Kt9R9UAUN7TPgdnt8 |
Additional Information
| Note 1: | Under sublease (cancellable) |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥1,500,000 | ¥1,455,000 | ¥1,425,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥82,500 | ¥80,025 | ¥78,375 |
| Total Cost of Purchase: | ¥1,682,500 | ¥1,635,025 | ¥1,603,375 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥20,000 | ¥240,000 |
| Building Management Fee: | -¥4,000 | -¥48,000 |
| Building Sinking Fund: | -¥4,900 | -¥58,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,100 | -¥13,200 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥24,000 |
| Net Rental Income After Tax: | ¥96,000 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥1,500,000 | ¥1,455,000 | ¥1,425,000 |
| Gross Rental Yield: | 16.00% | 16.49% | 16.84% |
| Net Rental Yield: | 7.13% | 7.35% | 7.51% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%