Rivest Court Yakuin 401
Residential
Apartment
Tenanted
Fukuoka
Posted On 24-07-2020
1-1-18 Omiya, Chuo-ku, Fukuoka
¥
5,600,000
Buy
-
Floor Area
20.16 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
9%
Building / Land Information
|
Property Name (Jap): |
ライベストコート薬院 401 |
|
|
Property Name: |
Rivest Court Yakuin 401 |
|
Address (Jap): |
福岡市中央区大宮１丁目1-18 |
|
|
Address: |
1-1-18 Omiya, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 8 Floors |
|
Floor Area: |
20.16 m2 / 217.00 ft2 |
|
Balcony Area: |
2.66 m2 / 28.63 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Yakuin station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/6wVJTbUFKV5MAx4p7 |
Additional Information
| Amenities: | Prime area, shopping, restaurant, hospitals, banks nearby |
| Note 1: | ID: 98958657 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,600,000 | ¥5,432,000 | ¥5,320,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥250,800 | ¥245,256 | ¥241,560 |
| Total Cost of Purchase: | ¥5,960,800 | ¥5,787,256 | ¥5,671,560 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥42,000 | ¥504,000 |
| Building Management Fee: | -¥6,500 | -¥78,000 |
| Building Sinking Fund: | -¥1,000 | -¥12,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,310 | -¥27,720 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥35,000 |
| Net Rental Income After Tax: | ¥351,280 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,600,000 | ¥5,432,000 | ¥5,320,000 |
| Gross Rental Yield: | 9.00% | 9.28% | 9.47% |
| Net Rental Yield: | 6.48% | 6.68% | 6.82% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%