Romanesque Nishikoen No. 5 406
Residential
Apartment
Tenanted
Fukuoka
Posted On 18-07-2019
2-chome-4-8 Arato, Chuo-ku, Fukuoka
¥
5,800,000
Buy
-
Floor Area
26.62 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
8.9%
Building / Land Information
|
Property Name (Jap): |
ロマネスク西公園第5 406 |
|
|
Property Name: |
Romanesque Nishikoen No. 5 406 |
|
Address (Jap): |
福岡市 中央区 荒戸 2丁目 4-8 |
|
|
Address: |
2-chome-4-8 Arato, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
54 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 15 Floors |
|
Floor Area: |
26.62 m2 / 286.54 ft2 |
|
Balcony Area: |
6.00 m2 / 64.58 ft2 |
|
Balcony Facing: |
North |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohorikoen Station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/oucHvprUZbc21LSz5 |
Additional Information
| Note 1: | Good studio size and renovated |
| Note 2: | Corner unit, bright and airy |
| Note 3: | Property ID: 98823486 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Land Registration & Legal Fee (Estimated): | ¥120,000 | ||
Agency Brokerage Fee:
|
¥257,400 | ¥251,658 | ¥247,830 |
| Total Cost of Purchase: | ¥6,177,400 | ¥5,997,658 | ¥5,877,830 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥43,000 | ¥516,000 |
| Building Management Fee: | -¥6,200 | -¥74,400 |
| Building Sinking Fund: | -¥3,500 | -¥42,000 |
| Other Miscellaneous Fee: | -¥500 | -¥6,000 |
| Agency Management Fee: | -¥2,365 | -¥28,380 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥48,000 |
| Net Rental Income After Tax: | ¥317,220 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,800,000 | ¥5,626,000 | ¥5,510,000 |
| Gross Rental Yield: | 8.90% | 9.17% | 9.36% |
| Net Rental Yield: | 5.91% | 6.10% | 6.22% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%