Rose Mansion Daiichi Hakata Building No. 1
Residential
Apartment
Tenanted
Fukuoka
Posted On 31-08-2020
2-17-23 Higashihie, Hakata-ku, Fukuoka.
¥
5,200,000
Buy
-
Floor Area
18.45 m2
-
Layout
1K
-
Built Year
1974
-
Gross Yield
8.54%
Building / Land Information
|
Property Name (Jap): |
ローズマンション第１博多１号館 613 |
|
|
Property Name: |
Rose Mansion Daiichi Hakata Building No. 1 |
|
Address (Jap): |
福岡市博多区東比恵２丁目17-23 |
|
|
Address: |
2-17-23 Higashihie, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1974 |
Unit Information
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 10 Floors |
|
Floor Area: |
18.45 m2 / 198.60 ft2 |
|
Balcony Area: |
4.00 m2 / 43.06 ft2 |
|
Balcony Facing: |
Northeast |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Higashi-Hie station / 1 minute walking distance |
|
Map Link: |
https://goo.gl/maps/Kw1snndp8Axrapm28 |
Additional Information
| Note 1: | ID: 98986727 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,200,000 | ¥5,044,000 | ¥4,940,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥237,600 | ¥232,452 | ¥229,020 |
| Total Cost of Purchase: | ¥5,547,600 | ¥5,386,452 | ¥5,279,020 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥37,000 | ¥444,000 |
| Building Management Fee: | -¥4,000 | -¥48,000 |
| Building Sinking Fund: | -¥3,150 | -¥37,800 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,035 | -¥24,420 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥303,780 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,200,000 | ¥5,044,000 | ¥4,940,000 |
| Gross Rental Yield: | 8.54% | 8.80% | 8.99% |
| Net Rental Yield: | 6.02% | 6.20% | 6.33% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%