Rue Maison Loire Minami Fukuoka II 103
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-01-2021
3-4-10 Aioimachi, Hakata Ward, Fukuoka
¥
3,000,000
Buy
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
1991
-
Gross Yield
12.8%
Building / Land Information
|
Property Name (Jap): |
ルエ・メゾンロワール南福岡Ⅱ 103 |
|
|
Property Name: |
Rue Maison Loire Minami Fukuoka II 103 |
|
Address (Jap): |
福岡市博多区相生町３丁目4-10 |
|
|
Address: |
3-4-10 Aioimachi, Hakata Ward, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
22 |
|
Layout: |
1K |
|
Floor / Total Floors: |
1 Floor / 3 Floors |
|
Floor Area: |
21.00 m2 / 226.04 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Minami-Fukuoka station / 8 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/gVoUSum2Y1F4wpus7 |
Additional Information
| Note 1: | ID: 98943604 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,000,000 | ¥2,910,000 | ¥2,850,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥154,000 | ¥150,040 | ¥147,400 |
| Total Cost of Purchase: | ¥3,254,000 | ¥3,160,040 | ¥3,097,400 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥32,000 | ¥384,000 |
| Building Management Fee: | -¥5,280 | -¥63,360 |
| Building Sinking Fund: | -¥4,200 | -¥50,400 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,760 | -¥21,120 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥25,000 |
| Net Rental Income After Tax: | ¥224,120 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,000,000 | ¥2,910,000 | ¥2,850,000 |
| Gross Rental Yield: | 12.80% | 13.20% | 13.47% |
| Net Rental Yield: | 7.66% | 7.89% | 8.06% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%