Rue Maison Loire Nishikoen III 1 Building
Residential
Apartment
Tenanted
Fukuoka
Posted On 01-06-2020
1-chome-10-13 Arato, Chuo-ku, Fukuoka
¥
5,500,000
Buy
-
Floor Area
19.88 m2
-
Layout
1K
-
Built Year
1990
-
Gross Yield
8.95%
Building / Land Information
|
Property Name (Jap): |
ルエ・メゾン・ロワール西公園Ⅲ1号館 |
|
|
Property Name: |
Rue Maison Loire Nishikoen III 1 Building |
|
Address (Jap): |
福岡市 中央区 荒戸 １丁目 10-13 |
|
|
Address: |
1-chome-10-13 Arato, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
87 |
|
Layout: |
1K |
|
Floor / Total Floors: |
6 Floor / 8 Floors |
|
Floor Area: |
19.88 m2 / 213.99 ft2 |
|
Balcony Area: |
3.08 m2 / 33.15 ft2 |
|
Balcony Facing: |
West |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohorikoen station / 6 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/jJ8uyPQcGvvwBUeW8 |
Additional Information
| Note 1: | Property ID: 98617406 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥247,500 | ¥242,055 | ¥238,425 |
| Total Cost of Purchase: | ¥5,857,500 | ¥5,687,055 | ¥5,573,425 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥41,000 | ¥492,000 |
| Building Management Fee: | -¥4,700 | -¥56,400 |
| Building Sinking Fund: | -¥3,580 | -¥42,960 |
| Other Miscellaneous Fee: | -¥200 | -¥2,400 |
| Agency Management Fee: | -¥2,255 | -¥27,060 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥333,180 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,500,000 | ¥5,335,000 | ¥5,225,000 |
| Gross Rental Yield: | 8.95% | 9.22% | 9.42% |
| Net Rental Yield: | 6.20% | 6.39% | 6.53% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%