Ruet Maison Loire Jonan 2 404
Residential
Apartment
Tenanted
Fukuoka
Posted On 27-05-2020
1-22-16 Befu, Jonan-ku, Fukuoka.
¥
3,900,000
Buy
-
Floor Area
18.90 m2
-
Layout
1K
-
Built Year
1989
-
Gross Yield
9.85%
Building / Land Information
|
Property Name (Jap): |
ルエ・メゾン・ロワール城南2 404 |
|
|
Property Name: |
Ruet Maison Loire Jonan 2 404 |
|
Address (Jap): |
福岡市城南区別府1丁目22-16 |
|
|
Address: |
1-22-16 Befu, Jonan-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1989 |
Unit Information
|
Total Units: |
43 |
|
Layout: |
1K |
|
Floor / Total Floors: |
4 Floor / 8 Floors |
|
Floor Area: |
18.90 m2 / 203.44 ft2 |
|
Balcony Area: |
3.00 m2 / 32.29 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Befu station / 1 minute walking distance |
|
Map Link: |
https://goo.gl/maps/kiiakTDg7E1RguMy6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,900,000 | ¥3,783,000 | ¥3,705,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥193,600 | ¥188,452 | ¥185,020 |
| Total Cost of Purchase: | ¥4,203,600 | ¥4,081,452 | ¥4,000,020 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥32,000 | ¥384,000 |
| Building Management Fee: | -¥3,800 | -¥45,600 |
| Building Sinking Fund: | -¥3,410 | -¥40,920 |
| Other Miscellaneous Fee: | -¥200 | -¥2,400 |
| Agency Management Fee: | -¥1,760 | -¥21,120 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥243,960 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,900,000 | ¥3,783,000 | ¥3,705,000 |
| Gross Rental Yield: | 9.85% | 10.15% | 10.36% |
| Net Rental Yield: | 6.52% | 6.72% | 6.86% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%