Sanno 2-Chome Guest House
Commercial
Minpaku / Hotel
Tenanted
Osaka
Posted On 21-11-2019
2 Chome Sanno, Nishinari Ward, Osaka.
¥
25,000,000
Buy
-
Land Area
52.66 m2
-
Layout
3LDK
-
Built Year
1980
-
Gross Yield
7.68%
Building / Land Information
|
Property Name (Jap): |
山王2丁目ゲストハウス |
|
|
Property Name: |
Sanno 2-Chome Guest House |
|
Address (Jap): |
大阪市西成区山王２ |
|
|
Address: |
2 Chome Sanno, Nishinari Ward, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Wooden |
|
Built Year: |
1980 |
|
Land Area: |
52.66 m2 / 566.83 ft2 |
Unit Information
|
Layout: |
3LDK |
|
Floor Area: |
44.68 m2 / 480.94 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Imaike station / 4 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/FhJ3VxQk5waQuVQLA |
Additional Information
| Note 1: | 1st floor 2K / 2nd floor 1LDK |
| Note 2: | Applying minpaku licence, can operate Minpaku after purchased |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥25,000,000 | ¥24,250,000 | ¥23,750,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥891,000 | ¥866,250 | ¥849,750 |
| Total Cost of Purchase: | ¥26,021,000 | ¥25,246,250 | ¥24,729,750 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥160,000 | ¥1,920,000 |
| Building Management Fee: | -¥0 | -¥0 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥8,800 | -¥105,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥1,784,400 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥25,000,000 | ¥24,250,000 | ¥23,750,000 |
| Gross Rental Yield: | 7.68% | 7.92% | 8.08% |
| Net Rental Yield: | 6.97% | 7.19% | 7.34% |
Related Properties
Tsuruhashi Minpaku
¥ 33,000,000
4-chome-10-23 Tsuruhashi, Ikuno-ku, Osaka.
-
Land Area
44.88 m2
-
Layout
3LDK
-
Built Year
1970
-
Gross Yield
7.27%
Winbell Midoribashi 401
¥ 32,800,000
2-2-9 Higashinakamoto, Higashinari-ku, Osaka.
-
Floor Area
72.43 m2
-
Layout
3LDK
-
Built Year
1997
-
Gross Yield
0%