Tenka-ya Minpaku Commercial
Minpaku / Hotel
Tenanted
Osaka

Posted On 24-09-2019
location-icon1-chome-4-27 Shotenshita, Nishinari-ku, Osaka.

¥ 36,300,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

天下荼屋民泊

property image

Property Name:

Tenka-ya Minpaku

property image

Address (Jap):

大阪府大阪市西成区聖天下1-4-27

property image

Address:

1-chome-4-27 Shotenshita, Nishinari-ku, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Reinforced Concrete

property image

Built Year:

1989

property image

Land Area:

47.86 m2 / 515.17 ft2

Unit Information

property image

Layout:

5LDK

property image

Floor Area:

90.86 m2 / 978.02 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Kita-Tengachaya station / 8 minutes walking distance

property image

Map Link:

https://goo.gl/maps/MiKo4N4yiwo3PfJL7

Additional Information

  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥36,300,000 ¥35,211,000 ¥34,485,000
Land Registration & Legal Fee (Estimated): ¥250,000
Agency Brokerage Fee: Help
¥1,263,900 ¥1,227,963 ¥1,204,005
Total Cost of Purchase: ¥37,813,900 ¥36,688,963 ¥35,939,005
  Monthly Annually
Rental Income: ¥440,000 ¥5,280,000
Building Management Fee: -¥32,400 -¥388,800
Building Sinking Fund: -¥0 -¥0
Other Miscellaneous Fee: -¥118,000 -¥1,416,000
Agency Management Fee: -¥24,200 -¥290,400
Annual Fixed Asset & City Planning Tax (Estimated): - -¥90,000
Net Rental Income After Tax: ¥3,094,800
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥36,300,000 ¥35,211,000 ¥34,485,000
Gross Rental Yield: 14.55% 15.00% 15.31%
Net Rental Yield: 8.42% 8.68% 8.87%