Toho Mansion Nishikoen 210
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-08-2020
3-2-5 Arato, Chuo-ku, Fukuoka.
¥
5,000,000
Buy
-
Floor Area
19.07 m2
-
Layout
1K
-
Built Year
1978
-
Gross Yield
8.88%
Building / Land Information
|
Property Name (Jap): |
東峰マンション西公園 210 |
|
|
Property Name: |
Toho Mansion Nishikoen 210 |
|
Address (Jap): |
福岡市中央区荒戸３丁目2-5 |
|
|
Address: |
3-2-5 Arato, Chuo-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1978 |
Unit Information
|
Total Units: |
65 |
|
Layout: |
1K |
|
Floor / Total Floors: |
2 Floor / 12 Floors |
|
Floor Area: |
19.07 m2 / 205.27 ft2 |
|
Balcony Area: |
4.06 m2 / 43.70 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Ohorikeon station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/nnysJSswTGtkioQT9 |
Additional Information
| Note 1: | ID: 98986739 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Land Registration & Legal Fee (Estimated): | ¥100,000 | ||
Agency Brokerage Fee:
|
¥231,000 | ¥226,050 | ¥222,750 |
| Total Cost of Purchase: | ¥5,331,000 | ¥5,176,050 | ¥5,072,750 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥37,000 | ¥444,000 |
| Building Management Fee: | -¥5,200 | -¥62,400 |
| Building Sinking Fund: | -¥4,410 | -¥52,920 |
| Other Miscellaneous Fee: | -¥300 | -¥3,600 |
| Agency Management Fee: | -¥2,035 | -¥24,420 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥18,000 |
| Net Rental Income After Tax: | ¥282,660 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥5,000,000 | ¥4,850,000 | ¥4,750,000 |
| Gross Rental Yield: | 8.88% | 9.15% | 9.35% |
| Net Rental Yield: | 5.64% | 5.81% | 5.94% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%