Abeno Karuche Bishoen
Commercial
Office / Shop
Tenanted
Osaka
Posted On 27-08-2019
2-chome-11-22 Matsuzakicho, Abeno-ku, Osaka.
¥
30,300,000
Buy
-
Floor Area
72.84 m2
-
Layout
-
-
Built Year
1982
-
Gross Yield
7.7%
Building / Land Information
|
Property Name (Jap): |
阿倍野カルチェ美章園 |
|
|
Property Name: |
Abeno Karuche Bishoen |
|
Address (Jap): |
大阪市阿倍野区三明町２丁目11-22 |
|
|
Address: |
2-chome-11-22 Matsuzakicho, Abeno-ku, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1982 |
Unit Information
|
Total Units: |
57 |
|
Layout: |
- |
|
Floor / Total Floors: |
1 Floor / 9 Floors |
|
Floor Area: |
72.84 m2 / 784.05 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Bishoen station / 3 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/zJbdTyVZNAGsbUYY9 |
Additional Information
| Note 1: | Popular school, convenient location |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥30,300,000 | ¥29,391,000 | ¥28,785,000 |
| Land Registration & Legal Fee (Estimated): | ¥280,000 | ||
Agency Brokerage Fee:
|
¥1,065,900 | ¥1,035,903 | ¥1,015,905 |
| Total Cost of Purchase: | ¥31,645,900 | ¥30,706,903 | ¥30,080,905 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥194,400 | ¥2,332,800 |
| Building Management Fee: | -¥16,150 | -¥193,800 |
| Building Sinking Fund: | -¥31,550 | -¥378,600 |
| Other Miscellaneous Fee: | -¥5,000 | -¥60,000 |
| Agency Management Fee: | -¥10,692 | -¥128,304 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥120,000 |
| Net Rental Income After Tax: | ¥1,452,096 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥30,300,000 | ¥29,391,000 | ¥28,785,000 |
| Gross Rental Yield: | 7.70% | 7.94% | 8.10% |
| Net Rental Yield: | 4.97% | 5.12% | 5.23% |
Related Properties
Noble Nakamiya
¥ 70,000,000
1-7-8 Nakamiya, Asahi-ku, Osaka.
-
Land Area
158.64 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.36%
Merry Goround Oriono
¥ 54,000,000
5-14-20 Oriono, Sumiyoshi-ku, Osaka.
-
Land Area
109.26 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.18%
Urban Flat Hasegawa
¥ 36,500,000
5-12-25 Nakamiya, Asahi-ku, Osaka.
-
Land Area
81.38 m2
-
Layout
-
-
Built Year
1994
-
Gross Yield
10.05%