Urban Flat Hasegawa Residential
Building / Land
Tenanted
Osaka

Posted On 05-02-2020
location-icon5-12-25 Nakamiya, Asahi-ku, Osaka.

¥ 36,500,000 Buy like image

Building / Land Information

property image

Property Name (Jap):

アーバンフラット長谷川

property image

Property Name:

Urban Flat Hasegawa

property image

Address (Jap):

大阪市旭区中宮5丁目12-25

property image

Address:

5-12-25 Nakamiya, Asahi-ku, Osaka.

property image

Land Ownership:

Freehold

property image

Building Structure:

Steel

property image

Built Year:

1994

property image

Land Area:

81.38 m2 / 875.97 ft2

Unit Information

property image

Total Units:

6

property image

Layout:

-

property image

Floor Area:

159.75 m2 / 1,719.55 ft2

property image

Occupancy Status:

Tenanted

Location Information

property image

Transportation:

Taishibashi-Imachi station / 11 minutes walking distance

property image

Map Link:

https://goo.gl/maps/c1HjtGKYULXgu9Bw6

Additional Information

Note 1: 1DK x 6 units
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥36,500,000 ¥35,405,000 ¥34,675,000
Land Registration & Legal Fee (Estimated): ¥250,000
Agency Brokerage Fee: Help
¥1,270,500 ¥1,234,365 ¥1,210,275
Total Cost of Purchase: ¥38,020,500 ¥36,889,365 ¥36,135,275
  Monthly Annually
Rental Income: ¥305,800 ¥3,669,600
Building Management Fee: -¥0 -¥0
Building Sinking Fund: -¥0 -¥0
Other Miscellaneous Fee: -¥0 -¥0
Agency Management Fee: -¥16,819 -¥201,828
Annual Fixed Asset & City Planning Tax (Estimated): - -¥150,000
Net Rental Income After Tax: ¥3,317,772
  Offer Price 3%Off Offer Price 5%Off Offer Price
Purchase Price: ¥36,500,000 ¥35,405,000 ¥34,675,000
Gross Rental Yield: 10.05% 10.36% 10.58%
Net Rental Yield: 9.12% 9.40% 9.60%

Related Properties

like image

Noble Nakamiya

Residential Building / Land Tenanted
Osaka

¥ 70,000,000

1-7-8 Nakamiya, Asahi-ku, Osaka.

like image

Merry Goround Oriono

Residential Building / Land Tenanted
Osaka

¥ 54,000,000

5-14-20 Oriono, Sumiyoshi-ku, Osaka.

like image

FAERY

Commercial Minpaku / Hotel Vacant
Osaka

¥ 70,000,000

2-12-2 Hanazonokita, Nishinari-ku, Osaka.