Asahi Plaza Hakata V
Residential
Apartment
Tenanted
Fukuoka
Posted On 12-08-2020
4−1−31, Katakasu, Hakata-ku, Fukuoka
¥
9,900,000
Buy
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
Building / Land Information
|
Property Name (Jap): |
朝日プラザ博多Ⅴ |
|
|
Property Name: |
Asahi Plaza Hakata V |
|
Address (Jap): |
福岡市博多区堅粕４丁目1-31 |
|
|
Address: |
4−1−31, Katakasu, Hakata-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1991 |
Unit Information
|
Total Units: |
102 |
|
Layout: |
2K |
|
Floor / Total Floors: |
8 Floor / 14 Floors |
|
Floor Area: |
33.62 m2 / 361.89 ft2 |
|
Balcony Area: |
6.88 m2 / 74.06 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 9 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/vsznBe44yiuU7xig6 |
Additional Information
| Note 1: | ID: 98978262 |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥392,700 | ¥382,899 | ¥376,365 |
| Total Cost of Purchase: | ¥10,442,700 | ¥10,135,899 | ¥9,931,365 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥55,000 | ¥660,000 |
| Building Management Fee: | -¥9,080 | -¥108,960 |
| Building Sinking Fund: | -¥2,730 | -¥32,760 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,025 | -¥36,300 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥50,000 |
| Net Rental Income After Tax: | ¥431,980 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥9,900,000 | ¥9,603,000 | ¥9,405,000 |
| Gross Rental Yield: | 6.67% | 6.87% | 7.02% |
| Net Rental Yield: | 4.62% | 4.76% | 4.86% |
Related Properties
States Tenjin Minami 2F
¥ 7,000,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
States Tenjin Minami 501
¥ 7,800,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%
Estate More Hakata ...
¥ 8,000,000
2-chome-1-27 Minoshima, Hakata-ku, Fukuoka.
-
Floor Area
27.69 m2
-
Layout
2K
-
Built Year
1995
-
Gross Yield
9%