States Tenjin Minami 501
Residential
Apartment
Tenanted
Fukuoka
Posted On 19-02-2020
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
¥
7,800,000
Buy
-
Floor Area
36.00 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
8.92%
Building / Land Information
|
Property Name (Jap): |
ステイツ天神南 501 |
|
|
Property Name: |
States Tenjin Minami 501 |
|
Address (Jap): |
福岡市中央区清川１丁目11-9 |
|
|
Address: |
1-11-9 Kiyokawa, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1990 |
Unit Information
|
Total Units: |
22 |
|
Layout: |
2K |
|
Floor / Total Floors: |
5 Floor / 8 Floors |
|
Floor Area: |
36.00 m2 / 387.50 ft2 |
|
Balcony Area: |
9.87 m2 / 106.24 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Watanabe-Dori station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/K8sLs82q9ZXfm2W18 |
Additional Information
| Amenities: | Prime area, shopping, eatery nearby |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,800,000 | ¥7,566,000 | ¥7,410,000 |
| Land Registration & Legal Fee (Estimated): | ¥150,000 | ||
Agency Brokerage Fee:
|
¥323,400 | ¥315,678 | ¥310,530 |
| Total Cost of Purchase: | ¥8,273,400 | ¥8,031,678 | ¥7,870,530 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥58,000 | ¥696,000 |
| Building Management Fee: | -¥8,200 | -¥98,400 |
| Building Sinking Fund: | -¥7,600 | -¥91,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥3,190 | -¥38,280 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥45,000 |
| Net Rental Income After Tax: | ¥423,120 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,800,000 | ¥7,566,000 | ¥7,410,000 |
| Gross Rental Yield: | 8.92% | 9.20% | 9.39% |
| Net Rental Yield: | 5.66% | 5.83% | 5.96% |
Related Properties
Asahi Plaza Hakata V
¥ 9,900,000
4−1−31, Katakasu, Hakata-ku, Fukuoka
-
Floor Area
33.62 m2
-
Layout
2K
-
Built Year
1991
-
Gross Yield
6.67%
States Tenjin Minami 2F
¥ 7,000,000
1-11-9 Kiyokawa, Chuo-ku, Fukuoka
-
Floor Area
28.08 m2
-
Layout
2K
-
Built Year
1990
-
Gross Yield
9.26%
Estate More Hakata ...
¥ 8,000,000
2-chome-1-27 Minoshima, Hakata-ku, Fukuoka.
-
Floor Area
27.69 m2
-
Layout
2K
-
Built Year
1995
-
Gross Yield
9%