Chisan Mansion Shinsaibashi
Commercial
Office / Shop
Tenanted
Osaka
Posted On 27-08-2019
2-chome-11-9 Minamisenba, Chuo Ward, Osaka.
¥
57,000,000
Buy
-
Floor Area
56.63 m2
-
Layout
-
-
Built Year
1980
-
Gross Yield
5.47%
Building / Land Information
|
Property Name (Jap): |
チサンマンション心斎橋 |
|
|
Property Name: |
Chisan Mansion Shinsaibashi |
|
Address (Jap): |
大阪市中央区南船場2-11-9 |
|
|
Address: |
2-chome-11-9 Minamisenba, Chuo Ward, Osaka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Steel Reinforced Concrete |
|
Built Year: |
1980 |
Unit Information
|
Total Units: |
136 |
|
Layout: |
- |
|
Floor / Total Floors: |
1 Floor / 12 Floors |
|
Floor Area: |
56.63 m2 / 609.57 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Shinsaibashi station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/6mNJfGYydJMy4VeD8 |
Additional Information
| Note 1: | Hong Kong style restaurant |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥57,000,000 | ¥55,290,000 | ¥54,150,000 |
| Land Registration & Legal Fee (Estimated): | ¥280,000 | ||
Agency Brokerage Fee:
|
¥1,947,000 | ¥1,890,570 | ¥1,852,950 |
| Total Cost of Purchase: | ¥59,227,000 | ¥57,460,570 | ¥56,282,950 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥260,000 | ¥3,120,000 |
| Building Management Fee: | -¥26,760 | -¥321,120 |
| Building Sinking Fund: | -¥0 | -¥0 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥14,300 | -¥171,600 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥200,000 |
| Net Rental Income After Tax: | ¥2,427,280 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥57,000,000 | ¥55,290,000 | ¥54,150,000 |
| Gross Rental Yield: | 5.47% | 5.64% | 5.76% |
| Net Rental Yield: | 4.44% | 4.57% | 4.67% |
Related Properties
Noble Nakamiya
¥ 70,000,000
1-7-8 Nakamiya, Asahi-ku, Osaka.
-
Land Area
158.64 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.36%
Merry Goround Oriono
¥ 54,000,000
5-14-20 Oriono, Sumiyoshi-ku, Osaka.
-
Land Area
109.26 m2
-
Layout
-
-
Built Year
1988
-
Gross Yield
10.18%
Urban Flat Hasegawa
¥ 36,500,000
5-12-25 Nakamiya, Asahi-ku, Osaka.
-
Land Area
81.38 m2
-
Layout
-
-
Built Year
1994
-
Gross Yield
10.05%