Estate More Daimyo 1003
Residential
Apartment
Tenanted
Fukuoka
Posted On 17-02-2020
1-3-17 Daimyo, Chuo-ku, Fukuoka
¥
8,000,000
Buy
-
Floor Area
19.00 m2
-
Layout
1K
-
Built Year
1996
-
Gross Yield
7.8%
Building / Land Information
|
Property Name (Jap): |
エステートモア大名 1003 |
|
|
Property Name: |
Estate More Daimyo 1003 |
|
Address (Jap): |
福岡市中央区大名１丁目3-17 |
|
|
Address: |
1-3-17 Daimyo, Chuo-ku, Fukuoka |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1996 |
Unit Information
|
Total Units: |
45 |
|
Layout: |
1K |
|
Floor / Total Floors: |
10 Floor / 10 Floors |
|
Floor Area: |
19.00 m2 / 204.52 ft2 |
|
Balcony Area: |
3.30 m2 / 35.52 ft2 |
|
Balcony Facing: |
South |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Akasaka station / 7 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/WC8heJfdRbYWZTQu7 |
Additional Information
| Amenities: | City center, all shopping facilities and restaurant nearby |
| Note 1: | Tenjin-minami station / 10 minutes walking distance |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,000,000 | ¥7,760,000 | ¥7,600,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥330,000 | ¥322,080 | ¥316,800 |
| Total Cost of Purchase: | ¥8,460,000 | ¥8,212,080 | ¥8,046,800 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥52,000 | ¥624,000 |
| Building Management Fee: | -¥6,000 | -¥72,000 |
| Building Sinking Fund: | -¥2,100 | -¥25,200 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,860 | -¥34,320 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥36,126 |
| Net Rental Income After Tax: | ¥456,354 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥8,000,000 | ¥7,760,000 | ¥7,600,000 |
| Gross Rental Yield: | 7.80% | 8.04% | 8.21% |
| Net Rental Yield: | 5.82% | 6.00% | 6.13% |
Related Properties
Actus Hakata Station East
¥ 8,700,000
3-4-26 Hakataekihigashi, Hakata Ward, ...
-
Floor Area
21.04 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
6%
Pure Dome Palace Hakata
¥ 7,900,000
4-chōme-24-26 Hakata Ekimae, Hakata ...
-
Floor Area
21.00 m2
-
Layout
1K
-
Built Year
2000
-
Gross Yield
5.47%
Dyna Court Blossom ...
¥ 8,400,000
2-11-21 Kiyokawa, Chuo Ward, Fukuoka.
-
Floor Area
20.23 m2
-
Layout
1K
-
Built Year
1998
-
Gross Yield
6.86%