Romanesque Nishijin 4F
Residential
Apartment
Tenanted
Fukuoka
Posted On 30-11-2019
14-13 Sohara, Sawara-ku, Fukuoka.
¥
7,200,000
Buy
-
Floor Area
27.87 m2
-
Layout
1R
-
Built Year
1984
-
Gross Yield
9.17%
Building / Land Information
|
Property Name (Jap): |
ロマネスク西新 4F |
|
|
Property Name: |
Romanesque Nishijin 4F |
|
Address (Jap): |
福岡県福岡市早良区祖原14-13 |
|
|
Address: |
14-13 Sohara, Sawara-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1984 |
Unit Information
|
Total Units: |
63 |
|
Layout: |
1R |
|
Floor / Total Floors: |
4 Floor / 11 Floors |
|
Floor Area: |
27.87 m2 / 299.99 ft2 |
|
Balcony Area: |
4.72 m2 / 50.81 ft2 |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Nishijin station / 5 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/gbLP9oRXE1qZ9Bc28 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,200,000 | ¥6,984,000 | ¥6,840,000 |
| Land Registration & Legal Fee (Estimated): | ¥130,000 | ||
Agency Brokerage Fee:
|
¥303,600 | ¥296,472 | ¥291,720 |
| Total Cost of Purchase: | ¥7,633,600 | ¥7,410,472 | ¥7,261,720 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥55,000 | ¥660,000 |
| Building Management Fee: | -¥4,600 | -¥55,200 |
| Building Sinking Fund: | -¥3,900 | -¥46,800 |
| Other Miscellaneous Fee: | -¥1,000 | -¥12,000 |
| Agency Management Fee: | -¥3,025 | -¥36,300 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥40,000 |
| Net Rental Income After Tax: | ¥469,700 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,200,000 | ¥6,984,000 | ¥6,840,000 |
| Gross Rental Yield: | 9.17% | 9.45% | 9.65% |
| Net Rental Yield: | 6.68% | 6.88% | 7.03% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%