Slead Peace 202
Residential
Apartment
Tenanted
Fukuoka
Posted On 27-05-2020
2-9-7 Heiwa, Minami-ku, Fukuoka.
¥
3,700,000
Buy
-
Floor Area
20.16 m2
-
Layout
1R
-
Built Year
1994
-
Gross Yield
9.41%
Building / Land Information
|
Property Name (Jap): |
エスリード平和 202 |
|
|
Property Name: |
Slead Peace 202 |
|
Address (Jap): |
福岡市南区平和2丁目9-7 |
|
|
Address: |
2-9-7 Heiwa, Minami-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Building Structure: |
Reinforced Concrete |
|
Built Year: |
1994 |
Unit Information
|
Total Units: |
20 |
|
Layout: |
1R |
|
Floor / Total Floors: |
2 Floor / 3 Floors |
|
Floor Area: |
20.16 m2 / 217.00 ft2 |
|
Balcony Area: |
3.22 m2 / 34.66 ft2 |
|
Balcony Facing: |
East |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hirao station / 12 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/USSKSHkgsnchs6Nf6 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,700,000 | ¥3,589,000 | ¥3,515,000 |
| Land Registration & Legal Fee (Estimated): | ¥110,000 | ||
Agency Brokerage Fee:
|
¥184,800 | ¥179,916 | ¥176,660 |
| Total Cost of Purchase: | ¥3,994,800 | ¥3,878,916 | ¥3,801,660 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥29,000 | ¥348,000 |
| Building Management Fee: | -¥5,700 | -¥68,400 |
| Building Sinking Fund: | -¥7,500 | -¥90,000 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥1,595 | -¥19,140 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥30,000 |
| Net Rental Income After Tax: | ¥140,460 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥3,700,000 | ¥3,589,000 | ¥3,515,000 |
| Gross Rental Yield: | 9.41% | 9.70% | 9.90% |
| Net Rental Yield: | 4.27% | 4.40% | 4.49% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%