Surpass Hakata Ekimae 8F
Residential
Apartment
Tenanted
Fukuoka
Posted On 18-06-2020
2-15-1 Minoshima, Hakata-ku, Fukuoka.
¥
7,000,000
Buy
-
Floor Area
34.20 m2
-
Layout
1R
-
Built Year
1992
-
Gross Yield
8.96%
Building / Land Information
|
Property Name (Jap): |
サーパス博多駅前 8F |
|
|
Property Name: |
Surpass Hakata Ekimae 8F |
|
Address (Jap): |
福岡市博多区美野島３丁目1-2 |
|
|
Address: |
2-15-1 Minoshima, Hakata-ku, Fukuoka. |
|
Land Ownership: |
Freehold |
|
Built Year: |
1992 |
Unit Information
|
Total Units: |
77 |
|
Layout: |
1R |
|
Floor / Total Floors: |
8 Floor / 14 Floors |
|
Floor Area: |
34.20 m2 / 368.13 ft2 |
|
Balcony Area: |
5.40 m2 / 58.13 ft2 |
|
Balcony Facing: |
Southwest |
|
Occupancy Status: |
Tenanted |
Location Information
|
Transportation: |
Hakata station / 17 minutes walking distance |
|
Map Link: |
https://goo.gl/maps/R5oA2TBX8ArZv4HE8 |
Additional Information
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Land Registration & Legal Fee (Estimated): | ¥140,000 | ||
Agency Brokerage Fee:
|
¥297,000 | ¥290,070 | ¥285,450 |
| Total Cost of Purchase: | ¥7,437,000 | ¥7,220,070 | ¥7,075,450 |
| Monthly | Annually | |
|---|---|---|
| Rental Income: | ¥52,250 | ¥627,000 |
| Building Management Fee: | -¥5,500 | -¥66,000 |
| Building Sinking Fund: | -¥6,330 | -¥75,960 |
| Other Miscellaneous Fee: | -¥0 | -¥0 |
| Agency Management Fee: | -¥2,874 | -¥34,485 |
| Annual Fixed Asset & City Planning Tax (Estimated): | - | -¥50,000 |
| Net Rental Income After Tax: | ¥400,555 | |
| Offer Price | 3% Offer Price |
5% Offer Price |
|
|---|---|---|---|
| Purchase Price: | ¥7,000,000 | ¥6,790,000 | ¥6,650,000 |
| Gross Rental Yield: | 8.96% | 9.23% | 9.43% |
| Net Rental Yield: | 6.06% | 6.25% | 6.38% |
Related Properties
Maison de Chatelain 2F
¥ 5,500,000
1-12-10 Mukaino, Minami Ward, Fukuoka.
-
Floor Area
26.70 m2
-
Layout
1R
-
Built Year
1988
-
Gross Yield
9.27%
Rotary Plaza Otemon 803
¥ 8,200,000
1-8-6 Minato, Chuo-ku, Fukuoka.
-
Floor Area
28.35 m2
-
Layout
1R
-
Built Year
1986
-
Gross Yield
8.2%
Okura Mansion Hakata 2F
¥ 7,500,000
2-4-3 Sumiyoshi, Hakata-ku, Fukuoka.
-
Floor Area
24.87 m2
-
Layout
1R
-
Built Year
1979
-
Gross Yield
9.6%